Assumptions matter: This is a simplified model. It doesn't account for income tax on rent, mortgage insurance, transaction friction on future sale, or your personal situation and risk appetite. Small changes to appreciation and interest assumptions can flip the result — treat it as a conversation starter, not financial advice. Want a grounded view for your exact property? Talk to Catherine →